| NICHOLAS FINANCIAL, INC. (NASD Bulletin Board: NCFND)* |
|
|
|
| Recent | 52 Week | Earnings Per Share* | P'E Ratio | Indicated | |
| Price | Price Range | 1996 1997 1998 Est. | 1997 1998 | Dividend Yield | |
| $5.00 | $3.73 to $7.65 | $.33 $.36 $.45 | 13.9 11.1 | $0.00 $0.00 | |
* Fiscal year ending March 31st
June Quarter Results
| Book Value: $2.68 | Price/Book: 187% | |
| Shares Outstanding: 2,330,181 | Market Capitalization: $12.2 million | |
| ROA: 3.14% | ROE: 14.1% | |
| NPA/Assets: 4.6% | Reserves/NPA's: 15% | |
| Equity/Assets: 22.2% |
Quarter Ending 6/97 3/97 12/96 9/96 6/96 3/96 12/95 9/95 EPS .09 .09 .05 .11 .10 .08 .08 .09
Commentary
Nicholas Financial Corp. is a small, local, specialized consumer lender. It specializes in used car loans which it purchases and originates through a network of 13 branches (11 in Florida, 2 in Georgia). Because of the risky nature of used car receivable and its small size, this stock should be viewed as a speculation.
Nicholas Financial began as Nicholas Data Services in 1985. The founder, Peter L. Vosotas, had been the Vice President of Sales for Paradyne Corp. prior to its acquisition by AT&T.
Nicholas Data was a software company which designed custom software for various small business applications. Starting in 1990, they switched their emphasis for future growth to the purchase of used vehicle loans from car dealers. Nicholas Financial's proprietary software allows them to closely track both the quantity and quality of quarterly loan pools from each branch office. This allows for very targeted incentive bonuses for its branch managers. Negative variances in loan quality are picked up in early stages before they grow into real problems.
Nicholas Financial's growth has been held back over the past two years by the presence of foolish competitors. The "sub-prime" lending market had been a Wall Street favorite and many such companies were brought public. So much money was raised, that there was soon too much money chasing too few good used car loans. Nicholas Financial is frequently outbid for such loans at prices which they do not believe make economic sense.
Newly public companies in the sub-prime auto business had to keep their volume of loans growing to make the aggressive earnings growth, which was expected by investors. They mostly securitized their loan production and reported large gains on sale as these were sold in the bond market.
Securitization is a valid method for financial companies to get loans off their balance sheets and generate funds for new lending. These loan sale "profits" under securitization are a statistical estimation of future earnings from the servicing of packaged loans. Estimates of future credit losses and prepayments are necessary to compute the "gain on sale." Many public "sub-prime" lenders have gotten in serious trouble when delinquent loans underlying their securitizations produced much worse loan losses than were originally estimated. They then had to go back and recapture as losses many of their earlier "gains."
Nicholas Financial is a portfolio lender. The car loans that they originate and purchase are held on their own balance sheet, where they earn a spread over their cost of funds. In fact, net interest income (after provision for loan losses) comprised over 90% of the company's income in the June quarter.
Nicholas Financial experiences higher loan losses than a bank due to the lower credit ratings of its borrowers. About 1 in every 5 used car loans that they hold becomes delinquent before maturity. They know this from experience and reserve for this level of loss up front. They also hold back "dealer reserves" by paying less than the face amount of the loans when initially purchased. These reserves absorb loan losses before the company's loss reserves are charged.
Total delinquent loans at June 30th were $1.8 million, or 4.6% of gross loans. 80% of this, however, was in the least serious category of 30 to 59 days past due. The company had total reserves of 15% of net receivables. The final step of delinquency remediation is the repossession and sale of the car involved through a dealer auction. About 50% of the loss is recovered in this way.
BALANCE SHEET ANALYSIS
6/30/97 6/30/96 Change % ASSETS: Cash and Equivalents $ 80,805 $ 319,933 -75% Finance Receivables (Net) 27,060,962 19,557,684 38% Accounts Receivables 14,524 24,113 -40% Prepaid Expenses & Other Expenses 48,786 434,497 -20% Intangible Assets 0 1,265 NM Premises and Equipment 187,901 187,035 0% Deferred Income Taxes 473,367 499 717 -5% Total Assets $ 28,166,345 $ 21,024,244 34% LIABILITIES: Line of Credit $ 18,630,594 $ 13,805,597 35% Notes Payable Related Party 1,741,595 2,280,223 -24% Accounts Payable 1 ,137,993 687,863 65% Other Liabilities 404,339 758,529 -47% Total Liabilities $ 21,914,521 $ 17,532,209 25% SHAREHOLDERS' EQUITY: Common Equity $ 6,251,824 $ 3,495,435 79% Total Shareholders' Equity $ 6,251,824 $ 3,492,435 79% LIABILITIES AND EQUITY $ 28,166,345 $ 21,024,244 34%
The most significant change on the asset side of Nicholas Financial's balance sheet was the 38% increase in its car loan receivables. This was accomplished through better production from the 11 current offices and 2 new offices. The 38% increase in net portfolio loans was financed primarily by the 35% rise in the company's credit line from a large bank. The company's equity to assets ratio of 22% is very strong. This is appropriate given the higher risk profile of Nicholas Financial's borrowers.
Nicholas Financial's 79% increase in common equity capital was primarily due to the sale of 370,115 shares at $6.38 (adjusted for reverse split). Retained earnings accounted for 15% of that increase.
LAST QUARTER INCOME STATEMENT ANALYSIS
| 6/30/97 | 6/30/96 | Change % | |
| Interest Income | $ 1,691,808 | $ 1,348,064 | 25% |
| - Interest Expense | -499,234 | -394,630 | 27% |
| Net Interest Income | 1,192,574 | 953,434 | 25% |
| - Loan Loss Provision | -132,322 | -54,313 | 144% |
| Net After Provision | 1,060,252 | 899,121 | 18% |
| Other Income | +109,481 | +113,711 | -4% |
| Total Income | 1,169,733 | 1,012,832 | +15% |
| - Operating Expense | -813,682 | -680,511 | 20% |
| Pre-Tax Income | 356,051 | 332,321 | 7% |
| - Tax Provision | -139,505 | -125,865 | 11% |
| Net Income | $ 216,546 | $ 206,456 | 5% |
| Average Common Share | 2,330,181 | 2,058,514 | |
| Earns Per Share | 0.09 | 0.10 | 0% |
| Tax Rate | 39% | 38% |
In the June 1997 quarter, a 25% increase in net interest income was somewhat offset by a 144% rise in the provision for loan loss. This increased provision was due to the large increase in outstanding loans and prudent forward reserving for possible future consumer credit problems. The actual net charge offs were 8.46% of net finance receivables this year, as compared to 10.81% in last year's similar quarter. Net interest income growth was solely due to the rise in loans outstanding as the company's net interest spread fell from 13.95% in 1996, to 11.48% in the last quarter. This decreased spread was due to a smaller decline in its cost of funds than in its portfolio's yield.
Conclusion Nicholas Financial is ajunior growth stock in the sub-prime car loan business. (As a portfolio lender, their earnings are more conservatively stated than their "securitizing" consumer lending peers.) They do, however, have more intrinsic credit risk than most depositary institutions.These speculative shares are suitable for capital gains-oriented investors where income is not a concern. The company's current "bulletin board" trading venue also produces limited trading and liquidity. The company is currently in application for a full NASDAQ listing.
Samuel J Beebe, CFA
(800) 359- 6864
ADDITIONAL INFORMATION ON COMPANIES MENTIONED HEREIN IS AVAILABLE UPON REQUEST. (Copyright 1996 William R. Hough & Co. This is not a complete analysis of every material fact regarding any company, industry, or security. The opinions expressed here reflect our judgment at this date and are subject to change. The information has been obtained from sources we consider to be reliable but we cannot guarantee the accuracy. William R. Hough & Co." may function as a market maker in any of these securities in the over the counter market. Our company or its officers, employees or customers may have a position long or short in the securities mentioned and buy or sell the securities from time to time.
100 Second Avenue South, St. Petersburg, Florida 33701-4386 (813) 895-8888 (800) 359-6864 FAX: (813) 895-8895